County Profile for Somerset - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 346,331
Total Cost Reports Filed in 2021 3 Total Births 3,015
Total Cost Reports Submitted 1 Total Deaths 2,702
Total Cost Reports Settled 2 Net Population Natural Change 313
Total Cost Reports Reopened 0 Total International Migration 567
Total Cost Reports Ammended 0 Total Domestic Migration 477
Total Cost Reports Audited 0 Total Residual 249
Net Population Change 1,606

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 306,034,079 Total Charges 2,213,368,794
Fixed Assets 328,850,896 Contract Allowance 1,751,395,520
Other Assets 88,327,072 Operating Revenue 461,973,274
Total Assets 723,212,047 Operating Expenses 497,530,094
Current Liabilities 97,629,102 Operating Margin -35,556,820
Long Term Liabilities 281,556,246 Other Income 52,211,077
Total Equity 343,425,881 Other Expense 6,439,890
Total Liabilities and Equity 722,611,229 Net Profit or Loss 10,214,367

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,127 Revenue per Bed $716,238 Revenue per Person $1,334
Net Margin per Discharge ($2,011) Net Margin per Bed ($55,127) Net Margin per Person ($103)
Net Profit per Discharge $578 Net Profit per Bed $15,836 Net Profit per Person $29
Net Fixed Assets per Discharge $18,598 Net Fixed Assets per Bed $509,846 Net Fixed Assets per Bed $950
Long Term Debt per Discharge $15,923 Long Term Debt per Bed $436,521 Long Term Debt per Person $813
Persons per Discharge 0 Persons per Bed 537
Occupancy Rate 64.6 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 372 Net Fixed Assets 305 Population Estimate 212
Total Revenue 433 Long Term Liabilities 243 Total Patient Discharges 375
Net Margin 3,043 Total Patient Beds 254
Net Profit or Loss 1,013

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 178,407,598 833,474,418 0.2141
31 Intensive Care Unit 11,751,191 82,861,948 0.1418
32 Coronary Care Unit 0 0
43 Nursery 3,130,795 10,671,000 0.2934
44 Skilled Nursing Care 0 0
50 Operating Room 18,690,409 94,462,173 0.1979
51 Recovery Room 3,997,347 28,256,568 0.1415
52 Labor and Delivery Room 7,181,763 19,760,725 0.3634

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,964,431 13 Nursing Administration 8,082,952
02,03 Captial Related - Movable Equipment 12,209,004 14 Central Services and Supply 1,420,980
04 Employee Benefits 44,196,252 15 Pharmacy 4,898,546
05 Administrative and General 79,525,110 16 Medical Records and Medical Library 3,183,739
06 Maintenance and Repairs 7,421,856 17 Social Services 4,571,322
07 Operation of Plant 7,814,694 18 Other General Service Expense 1
08,09 Laundry, Linen and Housekeeping 7,133,446 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,364,078 20,21,22,23 Education Programs 2,262,196
Total General Service Cost Centers 208,048,607

County Profile for Somerset - 2021